18/01/2021
DESCRIPTION: BARATONG 2 STOREY HOUSE & LOT SA LAPU LAPU CITY, CEBU
Name of Subdivision: Aldea del Mar Subdivision
Location: Naga Road, Babag II, Lapulapu City, Cebu
HLURB LTS No. 25487
Landmark/Accessibility:
5 minutes to Babag Elementary school
4 minutes to Babag Public market
11 minutes to Mactan Church of Christ
17 minutes to Babag National High School
20 minutes to Gaisano Grand Mall of Mactan
Transportation Details:
Walking Distance from the subdivision going to National Hi-way
PUJ (Public Utility Jeep) going to Malls, Hospitals and Schools
PROPERTY DETAILS/FEATURES
Lot Area: 40 Sqm And Up
Floor Area: 44 Sqm (expandable)
2 Bedrooms
1 Toilet And Bath
Living Area
Dining Area
Kitchen Area
Service Area
PAYMENT FINANCING SCHEME/COMPUTATION
PRE SELLING COMPUTATION
Sample Computation for Pagibig Financing
Selling Price: Php 1,999,950
Miscellaneous Fee: Php 139,997
1.) Reservation Fee: Php 15,000.00 (deductible from downpayment)
Option 1
2 Equity/Downpayment: Php 697,287 payable for 36 months
1st - 12th month: Php 23,243/month
13th - 36th month: Php 17,432/month
3.) Loanable Amount: Php 1,427,660
Estimated Pagibig Loan Computation
* 30 years @ Php 7,994/month
* 25 years @ Php 8,661/month
* 20 years @ Php 9,720/month
* 15 years @ Php 11,571/month
* 10 years @ Php 15,406/month
* 5 years @ Php 27,188/month
Sample Computation for Bank Financing
Selling Price: Php 1,999,950
1.) Reservation Fee: Php 15,000.00 (deductible from downpayment)
2.) Equity/Downpayment: Php 524,987 payable for 36 months
1st - 12th month: Php 17,500/month
13th - 36th month: Php 13,125/month
3.) Loanable Amount: Php 1,599,960
Estimated Bank Loan Computation
* 20 years @ Php 11,006/month
* 15 years @ Php 13,073/month
* 10 years @ Php 17,364/month
* 5 years @ Php 30,561/month
RFO COMPUTATION
Sample Computation for Pagibig Financing
Selling Price: Php 1,999,950
Applicable Outright Discount: 50,000
1.) Reservation Fee: Php 15,000.00 (deductible from downpayment)
Option 2
10% Spot Downpayment: Php 299,993
Total Discount: Php 199,996
Remaining Equity/Downpayment
1st - 12th month: Php 7,637.42/month
13th - 36th month: Php 3,818.71/month
3.) Loanable Amount: Php 1,427,660
Estimated Pagibig Loan Computation
* 30 years @ Php 7,994/month
* 25 years @ Php 8,661/month
* 20 years @ Php 9,720/month
* 15 years @ Php 11,571/month
* 10 years @ Php 15,406/month
* 5 years @ Php 27,188/month
Sample Computation for Bank Financing
Selling Price: Php 1,999,950
Applicable Outright Discount: 50,000
1.) Reservation Fee: Php 15,000.00 (deductible from downpayment)
15% Spot Downpayment: Php 299,993
Total Discount: Php 199,996
Remaining Equity/Downpayment: Php 64,498 payable for 36 months
1st - 12th month: Php 4,58.25/month
13th - 36th month: Php 229.13/month
3.) Loanable Amount: Php 1,599,960
Estimated Bank Loan Computation
* 20 years @ Php 11,006/month
* 15 years @ Php 13,073/month
* 10 years @ Php 17,364/month
* 5 years @ Php 30,561/month
Inhouse Rate (16%)
AMENITIES
24 Hour Security
Gated Entrance With Guardhouse
4 To 12 Meter Wide Roads
Multi-purpose Court
Parks And Playground
OTHER INFO
Target Turnover - July 2020
FOR MORE INFO AND SITE TRIPPING ASSISTANCE CONTACT ME @ GLOBE: 09453802606, SMART: 09474380105
JERRY C. DORIQUEZ - Marketing Assistant
ROY A. GILBUELA - BROKER, PRC: 0014187, HLURB:15-080